Model Download (zip, ca. 2.5 MB) 

The above file contains a 10+ MB Microsoft Excel file that includes the valuation model as well as market and financial statement data of over 1600 European companies. To unzip the file, you can use any of the popular zip programs including Winzip. Note: The Excel file contains a Visual Basic Macro that is required to calculate the LBO returns for each company.

The model data is currently being updated and will soon be posted here.

If you have any questions or comments please email me at

Copyright 2002, 2003